The Discounted Cash Flow (DCF) valuation of Success Dragon International Holdings Ltd (1182.HK) is 0.72 HKD. With the latest stock price at 0.51 HKD, the upside of Success Dragon International Holdings Ltd based on DCF is 40.8%.
Based on the latest price of 0.51 HKD and our DCF valuation, Success Dragon International Holdings Ltd (1182.HK) is a buy. buying 1182.HK stocks now will result in a potential gain of 40.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.1% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.55 - 1.25 | 0.72 |
| Upside | 8.7% - 144.6% | 40.8% |