The Discounted Cash Flow (DCF) valuation of China Resources Gas Group Ltd (1193.HK) is 27.74 HKD. With the latest stock price at 22.10 HKD, the upside of China Resources Gas Group Ltd based on DCF is 25.5%.
Based on the latest price of 22.10 HKD and our DCF valuation, China Resources Gas Group Ltd (1193.HK) is a buy. buying 1193.HK stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.01 - 39.23 | 27.74 |
| Upside | -5.0% - 77.5% | 25.5% |