The Discounted Cash Flow (DCF) valuation of Interojo Co Ltd (119610.KQ) is (25,364.60) KRW. With the latest stock price at 24,900.00 KRW, the upside of Interojo Co Ltd based on DCF is -201.9%.
Based on the latest price of 24,900.00 KRW and our DCF valuation, Interojo Co Ltd (119610.KQ) is a sell. selling 119610.KQ stocks now will result in a potential gain of 201.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.0% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (222,538.54) - (15,573.95) | (25,364.60) |
| Upside | -993.7% - -162.5% | -201.9% |