The Discounted Cash Flow (DCF) valuation of Chosun Welding Pohang Co Ltd (120030.KS) is 127,433.89 KRW. With the latest stock price at 107,800.00 KRW, the upside of Chosun Welding Pohang Co Ltd based on DCF is 18.2%.
Based on the latest price of 107,800.00 KRW and our DCF valuation, Chosun Welding Pohang Co Ltd (120030.KS) is a buy. buying 120030.KS stocks now will result in a potential gain of 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 103,924.36 - 184,457.35 | 127,433.89 |
| Upside | -3.6% - 71.1% | 18.2% |