The Discounted Cash Flow (DCF) valuation of Ve Wong Corp (1203.TW) is 57.45 TWD. With the latest stock price at 41.15 TWD, the upside of Ve Wong Corp based on DCF is 39.6%.
Based on the latest price of 41.15 TWD and our DCF valuation, Ve Wong Corp (1203.TW) is a buy. buying 1203.TW stocks now will result in a potential gain of 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.01 - 73.20 | 57.45 |
| Upside | 16.7% - 77.9% | 39.6% |