The Discounted Cash Flow (DCF) valuation of CITIC Resources Holdings Ltd (1205.HK) is 6.24 HKD. With the latest stock price at 0.41 HKD, the upside of CITIC Resources Holdings Ltd based on DCF is 1440.7%.
Based on the latest price of 0.41 HKD and our DCF valuation, CITIC Resources Holdings Ltd (1205.HK) is a buy. buying 1205.HK stocks now will result in a potential gain of 1440.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.4% | 4.9% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.3% |
| Fair Price | 3.40 - 39.58 | 6.24 |
| Upside | 738.4% - 9672.7% | 1440.7% |