The Discounted Cash Flow (DCF) valuation of Lifestyle International Holdings Ltd (1212.HK) is 10.89 HKD. With the latest stock price at 4.98 HKD, the upside of Lifestyle International Holdings Ltd based on DCF is 118.7%.
Based on the latest price of 4.98 HKD and our DCF valuation, Lifestyle International Holdings Ltd (1212.HK) is a buy. buying 1212.HK stocks now will result in a potential gain of 118.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 8.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.85 - 25.68 | 10.89 |
| Upside | -2.5% - 415.7% | 118.7% |