The Discounted Cash Flow (DCF) valuation of Golfzon Newdin Holdings Co Ltd (121440.KQ) is 6,703.27 KRW. With the latest stock price at 6,420.00 KRW, the upside of Golfzon Newdin Holdings Co Ltd based on DCF is 4.4%.
Based on the latest price of 6,420.00 KRW and our DCF valuation, Golfzon Newdin Holdings Co Ltd (121440.KQ) is a buy. buying 121440.KQ stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,986.50 - 12,540.40 | 6,703.27 |
| Upside | -37.9% - 95.3% | 4.4% |