The Discounted Cash Flow (DCF) valuation of Kai Yuan Holdings Ltd (1215.HK) is 0.08 HKD. With the latest stock price at 0.01 HKD, the upside of Kai Yuan Holdings Ltd based on DCF is 460.3%.
Based on the latest price of 0.01 HKD and our DCF valuation, Kai Yuan Holdings Ltd (1215.HK) is a buy. buying 1215.HK stocks now will result in a potential gain of 460.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.5% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.05 - 0.14 | 0.08 |
| Upside | 258.0% - 902.7% | 460.3% |