The Discounted Cash Flow (DCF) valuation of Fwusow Industry Co Ltd (1219.TW) is 67.77 TWD. With the latest stock price at 14.75 TWD, the upside of Fwusow Industry Co Ltd based on DCF is 359.5%.
Based on the latest price of 14.75 TWD and our DCF valuation, Fwusow Industry Co Ltd (1219.TW) is a buy. buying 1219.TW stocks now will result in a potential gain of 359.5%.
Range | Selected | |
WACC / Discount Rate | 4.1% - 8.8% | 6.4% |
Long-term Growth Rate | 2.5% - 3.8% | 3.2% |
Fair Price | 31.44 - 976.84 | 67.77 |
Upside | 113.2% - 6522.6% | 359.5% |