The Discounted Cash Flow (DCF) valuation of Zhidao International (Holdings) Ltd (1220.HK) is (0.14) HKD. With the latest stock price at 0.06 HKD, the upside of Zhidao International (Holdings) Ltd based on DCF is -346.6%.
Based on the latest price of 0.06 HKD and our DCF valuation, Zhidao International (Holdings) Ltd (1220.HK) is a sell. selling 1220.HK stocks now will result in a potential gain of 346.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.0% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (1.28) - (0.07) | (0.14) |
| Upside | -2386.8% - -218.3% | -346.6% |