The Discounted Cash Flow (DCF) valuation of Sino Hotels (Holdings) Ltd (1221.HK) is 0.98 HKD. With the latest stock price at 1.41 HKD, the upside of Sino Hotels (Holdings) Ltd based on DCF is -30.3%.
Based on the latest price of 1.41 HKD and our DCF valuation, Sino Hotels (Holdings) Ltd (1221.HK) is a sell. selling 1221.HK stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.75 - 1.05 | 0.98 |
| Upside | -46.9% - -25.7% | -30.3% |