The Discounted Cash Flow (DCF) valuation of YG Entertainment Inc (122870.KQ) is 89,039.59 KRW. With the latest stock price at 87,400.00 KRW, the upside of YG Entertainment Inc based on DCF is 1.9%.
Based on the latest price of 87,400.00 KRW and our DCF valuation, YG Entertainment Inc (122870.KQ) is a buy. buying 122870.KQ stocks now will result in a potential gain of 1.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 59,238.58 - 191,154.01 | 89,039.59 |
| Upside | -32.2% - 118.7% | 1.9% |