The Discounted Cash Flow (DCF) valuation of Yuexiu Property Co Ltd (123.HK) is 4.13 HKD. With the latest stock price at 4.32 HKD, the upside of Yuexiu Property Co Ltd based on DCF is -4.4%.
Based on the latest price of 4.32 HKD and our DCF valuation, Yuexiu Property Co Ltd (123.HK) is a sell. selling 123.HK stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 11.6% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (6.11) - 138.49 | 4.13 |
| Upside | -241.4% - 3105.7% | -4.4% |