The Discounted Cash Flow (DCF) valuation of iA Networks Co Ltd (123010.KQ) is (25,351.38) KRW. With the latest stock price at 1,013.00 KRW, the upside of iA Networks Co Ltd based on DCF is -2602.6%.
Based on the latest price of 1,013.00 KRW and our DCF valuation, iA Networks Co Ltd (123010.KQ) is a sell. selling 123010.KQ stocks now will result in a potential gain of 2602.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (170,992.67) - (14,315.40) | (25,351.38) |
| Upside | -16979.8% - -1513.2% | -2602.6% |