The Discounted Cash Flow (DCF) valuation of TTET Union Corp (1232.TW) is 210.84 TWD. With the latest stock price at 150.00 TWD, the upside of TTET Union Corp based on DCF is 40.6%.
Based on the latest price of 150.00 TWD and our DCF valuation, TTET Union Corp (1232.TW) is a buy. buying 1232.TW stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 148.87 - 396.43 | 210.84 |
| Upside | -0.8% - 164.3% | 40.6% |