The Discounted Cash Flow (DCF) valuation of China Lilang Ltd (1234.HK) is 4.84 HKD. With the latest stock price at 3.59 HKD, the upside of China Lilang Ltd based on DCF is 34.9%.
Based on the latest price of 3.59 HKD and our DCF valuation, China Lilang Ltd (1234.HK) is a buy. buying 1234.HK stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.0% | 9.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.12 - 5.87 | 4.84 |
| Upside | 14.9% - 63.6% | 34.9% |