The Discounted Cash Flow (DCF) valuation of Hunya Foods Co Ltd (1236.TW) is 12.43 TWD. With the latest stock price at 22.65 TWD, the upside of Hunya Foods Co Ltd based on DCF is -45.1%.
Based on the latest price of 22.65 TWD and our DCF valuation, Hunya Foods Co Ltd (1236.TW) is a sell. selling 1236.TW stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.8% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.51 - 42.47 | 12.43 |
| Upside | -80.1% - 87.5% | -45.1% |