The Discounted Cash Flow (DCF) valuation of SJM Co Ltd (123700.KS) is 23,965.96 KRW. With the latest stock price at 3,510.00 KRW, the upside of SJM Co Ltd based on DCF is 582.8%.
Based on the latest price of 3,510.00 KRW and our DCF valuation, SJM Co Ltd (123700.KS) is a buy. buying 123700.KS stocks now will result in a potential gain of 582.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15,026.00 - 91,978.40 | 23,965.96 |
| Upside | 328.1% - 2520.5% | 582.8% |