The Discounted Cash Flow (DCF) valuation of Alton Sports Co Ltd (123750.KQ) is (9,196.31) KRW. With the latest stock price at 1,535.00 KRW, the upside of Alton Sports Co Ltd based on DCF is -699.1%.
Based on the latest price of 1,535.00 KRW and our DCF valuation, Alton Sports Co Ltd (123750.KQ) is a sell. selling 123750.KQ stocks now will result in a potential gain of 699.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.9% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (91,039.51) - (5,011.37) | (9,196.31) |
| Upside | -6030.9% - -426.5% | -699.1% |