123860.KQ
Anapass Inc
Price:  
18,030.00 
KRW
Volume:  
13,778.00
Korea, Republic of | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

123860.KQ DCF Valuation - Growth Exit 5Y

33.6%
Upside

What is the DCF valuation of 123860.KQ??

The Discounted Cash Flow (DCF) valuation of Anapass Inc (123860.KQ) is 24,091.83 KRW. With the latest stock price at 18,030.00 KRW, the upside of Anapass Inc based on DCF is 33.6%.

Is 123860.KQ a buy or a sell?

Based on the latest price of 18,030.00 KRW and our DCF valuation, Anapass Inc (123860.KQ) is a buy. buying 123860.KQ stocks now will result in a potential gain of 33.6%.

Range Selected
WACC / Discount Rate 8.1% - 10.9% 9.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 17,502.24 - 36,811.95 24,091.83
Upside -2.9% - 104.2% 33.6%
18,030.00 KRW
Stock Price
24,091.83 KRW
Fair Price