1250.HK
Beijing Enterprises Clean Energy Group Ltd
Price:  
1.69 
HKD
Volume:  
100,200.00
Hong Kong | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

1250.HK Intrinsic Value

91.60 %
Upside

What is the intrinsic value of 1250.HK?

As of 2025-07-08, the Intrinsic Value of Beijing Enterprises Clean Energy Group Ltd (1250.HK) is 3.24 HKD. This 1250.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.69 HKD, the upside of Beijing Enterprises Clean Energy Group Ltd is 91.60%.

The range of the Intrinsic Value is (0.74) - 13.87 HKD

Is 1250.HK undervalued or overvalued?

Based on its market price of 1.69 HKD and our intrinsic valuation, Beijing Enterprises Clean Energy Group Ltd (1250.HK) is undervalued by 91.60%.

1.69 HKD
Stock Price
3.24 HKD
Intrinsic Value
Intrinsic Value Details

1250.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.74) - 13.87 3.24 91.6%
DCF (Growth 10y) 0.13 - 15.55 4.35 157.3%
DCF (EBITDA 5y) 2.91 - 7.50 5.38 218.4%
DCF (EBITDA 10y) 2.81 - 9.48 6.02 256.2%
Fair Value 1.79 - 1.79 1.79 5.65%
P/E 1.74 - 2.50 2.08 23.2%
EV/EBITDA (1.92) - 2.02 (0.01) -100.7%
EPV (0.62) - 9.19 4.29 153.7%
DDM - Stable 0.38 - 1.71 1.04 -38.2%
DDM - Multi 0.59 - 2.87 1.07 -36.6%

1250.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,796.74
Beta 0.56
Outstanding shares (mil) 2,246.59
Enterprise Value (mil) 26,714.14
Market risk premium 5.98%
Cost of Equity 15.74%
Cost of Debt 6.23%
WACC 6.22%