The Discounted Cash Flow (DCF) valuation of China Tianrui Group Cement Co Ltd (1252.HK) is 5.16 HKD. With the latest stock price at 0.28 HKD, the upside of China Tianrui Group Cement Co Ltd based on DCF is 1711.3%.
Based on the latest price of 0.28 HKD and our DCF valuation, China Tianrui Group Cement Co Ltd (1252.HK) is a buy. buying 1252.HK stocks now will result in a potential gain of 1711.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.1% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.13 - 7.08 | 5.16 |
| Upside | 1349.8% - 2383.6% | 1711.3% |