The Discounted Cash Flow (DCF) valuation of Sunjuice Holdings Co Ltd (1256.TW) is 130.62 TWD. With the latest stock price at 116.50 TWD, the upside of Sunjuice Holdings Co Ltd based on DCF is 12.1%.
Based on the latest price of 116.50 TWD and our DCF valuation, Sunjuice Holdings Co Ltd (1256.TW) is a buy. buying 1256.TW stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.3% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 95.94 - 223.82 | 130.62 |
| Upside | -17.6% - 92.1% | 12.1% |