What is the intrinsic value of 1273.HK?

As of 2025-08-08, the Intrinsic Value of Hong Kong Finance Group Ltd (1273.HK) is 2.76 HKD. This 1273.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.44 HKD, the upside of Hong Kong Finance Group Ltd is 526.20%.

The range of the Intrinsic Value is 2.14 - 3.84 HKD

Is 1273.HK undervalued or overvalued?

Based on its market price of 0.44 HKD and our intrinsic valuation, Hong Kong Finance Group Ltd (1273.HK) is undervalued by 526.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.14 - 3.84	2.76	526.2%
DCF (Growth 10y)	2.43 - 4.22	3.08	599.7%
DCF (EBITDA 5y)	1.67 - 2.24	2.00	355.1%
DCF (EBITDA 10y)	2.04 - 2.77	2.43	452.1%
Fair Value	0.56 - 0.56	0.56	26.43%
P/E	0.87 - 1.95	1.09	148.6%
EV/EBITDA	1.34 - 1.90	1.67	280.3%
EPV	2.06 - 3.06	2.56	482.8%
DDM - Stable	0.79 - 1.76	1.28	189.8%
DDM - Multi	0.87 - 1.61	1.14	159.3%