The Discounted Cash Flow (DCF) valuation of Kinetic Mines and Energy Ltd (1277.HK) is 2.79 HKD. With the latest stock price at 2.11 HKD, the upside of Kinetic Mines and Energy Ltd based on DCF is 32.3%.
Based on the latest price of 2.11 HKD and our DCF valuation, Kinetic Mines and Energy Ltd (1277.HK) is a buy. buying 1277.HK stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.11 - 4.28 | 2.79 |
| Upside | 0.1% - 102.6% | 32.3% |