The Discounted Cash Flow (DCF) valuation of Jiashili Group Ltd (1285.HK) is 2.06 HKD. With the latest stock price at 1.05 HKD, the upside of Jiashili Group Ltd based on DCF is 95.7%.
Based on the latest price of 1.05 HKD and our DCF valuation, Jiashili Group Ltd (1285.HK) is a buy. buying 1285.HK stocks now will result in a potential gain of 95.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.0% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.34 - 3.43 | 2.06 |
| Upside | 27.4% - 226.4% | 95.7% |