The Discounted Cash Flow (DCF) valuation of Wuxi Sunlit Science and Technology Co Ltd (1289.HK) is 3.92 HKD. With the latest stock price at 1.93 HKD, the upside of Wuxi Sunlit Science and Technology Co Ltd based on DCF is 102.9%.
Based on the latest price of 1.93 HKD and our DCF valuation, Wuxi Sunlit Science and Technology Co Ltd (1289.HK) is a buy. buying 1289.HK stocks now will result in a potential gain of 102.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.28 - 7.87 | 3.92 |
| Upside | 18.2% - 307.9% | 102.9% |