The Discounted Cash Flow (DCF) valuation of Yunnan Energy International Co Ltd (1298.HK) is 3.16 HKD. With the latest stock price at 0.70 HKD, the upside of Yunnan Energy International Co Ltd based on DCF is 352.0%.
Based on the latest price of 0.70 HKD and our DCF valuation, Yunnan Energy International Co Ltd (1298.HK) is a buy. buying 1298.HK stocks now will result in a potential gain of 352.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.7% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.25 - 5.15 | 3.16 |
| Upside | 221.2% - 635.0% | 352.0% |