What is the intrinsic value of 1299.HK?
As of 2025-05-10, the Intrinsic Value of AIA Group Ltd (1299.HK) is
123.85 HKD. This 1299.HK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 61.55 HKD, the upside of AIA Group Ltd is
101.22%.
Is 1299.HK undervalued or overvalued?
Based on its market price of 61.55 HKD and our intrinsic valuation, AIA Group Ltd (1299.HK) is undervalued by 101.22%.
123.85 HKD
Intrinsic Value
1299.HK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
123.85 - 123.85 |
123.85 |
101.22% |
| P/E |
41.61 - 62.60 |
51.76 |
-15.9% |
| DDM - Stable |
36.66 - 72.44 |
54.55 |
-11.4% |
| DDM - Multi |
61.98 - 95.93 |
75.36 |
22.4% |
1299.HK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
658,252.60 |
| Beta |
1.23 |
| Outstanding shares (mil) |
10,694.60 |
| Enterprise Value (mil) |
698,770.70 |
| Market risk premium |
5.98% |
| Cost of Equity |
8.31% |
| Cost of Debt |
5.00% |
| WACC |
7.71% |