The Discounted Cash Flow (DCF) valuation of Trigiant Group Ltd (1300.HK) is 0.44 HKD. With the latest stock price at 0.31 HKD, the upside of Trigiant Group Ltd based on DCF is 43.0%.
Based on the latest price of 0.31 HKD and our DCF valuation, Trigiant Group Ltd (1300.HK) is a buy. buying 1300.HK stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 18.2% | 12.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.05) - 3.31 | 0.44 |
| Upside | -117.9% - 984.0% | 43.0% |