The Discounted Cash Flow (DCF) valuation of Bawan Company SJSC (1302.SR) is 64.75 SAR. With the latest stock price at 49.55 SAR, the upside of Bawan Company SJSC based on DCF is 30.7%.
Based on the latest price of 49.55 SAR and our DCF valuation, Bawan Company SJSC (1302.SR) is a buy. buying 1302.SR stocks now will result in a potential gain of 30.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.8% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 51.31 - 87.07 | 64.75 |
| Upside | 3.5% - 75.7% | 30.7% |