The Discounted Cash Flow (DCF) valuation of Bawan Company SJSC (1302.SR) is 50.80 SAR. With the latest stock price at 55.55 SAR, the upside of Bawan Company SJSC based on DCF is -8.5%.
Based on the latest price of 55.55 SAR and our DCF valuation, Bawan Company SJSC (1302.SR) is a sell. selling 1302.SR stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.9% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.04 - 76.71 | 50.80 |
| Upside | -35.1% - 38.1% | -8.5% |