The Discounted Cash Flow (DCF) valuation of GH Advanced Materials Inc (130500.KQ) is 3,841.57 KRW. With the latest stock price at 2,630.00 KRW, the upside of GH Advanced Materials Inc based on DCF is 46.1%.
Based on the latest price of 2,630.00 KRW and our DCF valuation, GH Advanced Materials Inc (130500.KQ) is a buy. buying 130500.KQ stocks now will result in a potential gain of 46.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,536.15 - 9,819.90 | 3,841.57 |
| Upside | -41.6% - 273.4% | 46.1% |