The Discounted Cash Flow (DCF) valuation of PNE Solution Co Ltd (131390.KQ) is 44,358.37 KRW. With the latest stock price at 34,750.00 KRW, the upside of PNE Solution Co Ltd based on DCF is 27.6%.
Based on the latest price of 34,750.00 KRW and our DCF valuation, PNE Solution Co Ltd (131390.KQ) is a buy. buying 131390.KQ stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 29,526.28 - 85,319.74 | 44,358.37 |
| Upside | -15.0% - 145.5% | 27.6% |