The Discounted Cash Flow (DCF) valuation of Tsui Wah Holdings Ltd (1314.HK) is 0.23 HKD. With the latest stock price at 0.21 HKD, the upside of Tsui Wah Holdings Ltd based on DCF is 8.5%.
Based on the latest price of 0.21 HKD and our DCF valuation, Tsui Wah Holdings Ltd (1314.HK) is a buy. buying 1314.HK stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 14.0% | 12.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.18 - 0.31 | 0.23 |
| Upside | -13.4% - 45.9% | 8.5% |