The Discounted Cash Flow (DCF) valuation of China Maple Leaf Educational Systems Ltd (1317.HK) is 0.28 HKD. With the latest stock price at 0.36 HKD, the upside of China Maple Leaf Educational Systems Ltd based on DCF is -22.5%.
Based on the latest price of 0.36 HKD and our DCF valuation, China Maple Leaf Educational Systems Ltd (1317.HK) is a sell. selling 1317.HK stocks now will result in a potential gain of 22.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 9.8% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.26) - 3.05 | 0.28 |
| Upside | -172.0% - 760.1% | -22.5% |