The Discounted Cash Flow (DCF) valuation of Tong Yang Industry Co Ltd (1319.TW) is 153.62 TWD. With the latest stock price at 102.50 TWD, the upside of Tong Yang Industry Co Ltd based on DCF is 49.9%.
Based on the latest price of 102.50 TWD and our DCF valuation, Tong Yang Industry Co Ltd (1319.TW) is a buy. buying 1319.TW stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 114.61 - 244.23 | 153.62 |
| Upside | 11.8% - 138.3% | 49.9% |