132.HK
China Investments Holdings Ltd
Price:  
0.28 
HKD
Volume:  
31,000.00
Hong Kong | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

132.HK Intrinsic Value

668.50 %
Upside

What is the intrinsic value of 132.HK?

As of 2025-05-19, the Intrinsic Value of China Investments Holdings Ltd (132.HK) is 2.19 HKD. This 132.HK valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 0.28 HKD, the upside of China Investments Holdings Ltd is 668.50%.

The range of the Intrinsic Value is (0.44) - 92.44 HKD

Is 132.HK undervalued or overvalued?

Based on its market price of 0.28 HKD and our intrinsic valuation, China Investments Holdings Ltd (132.HK) is undervalued by 668.50%.

0.28 HKD
Stock Price
2.19 HKD
Intrinsic Value
Intrinsic Value Details

132.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (2.01) - 14.80 (1.52) -633.5%
DCF (Growth 10y) (0.44) - 92.44 2.19 668.5%
DCF (EBITDA 5y) (0.49) - 1.57 0.35 21.3%
DCF (EBITDA 10y) 0.50 - 5.58 2.36 726.6%
Fair Value 0.89 - 0.89 0.89 211.04%
P/E 0.31 - 0.84 0.47 63.3%
EV/EBITDA (1.95) - 0.59 (0.69) -341.7%
EPV (3.62) - (6.04) (4.83) -1795.9%
DDM - Stable 0.34 - 1.03 0.69 141.2%
DDM - Multi 1.84 - 4.72 2.70 847.4%

132.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 488.01
Beta 1.02
Outstanding shares (mil) 1,712.33
Enterprise Value (mil) 4,918.77
Market risk premium 5.98%
Cost of Equity 8.22%
Cost of Debt 9.32%
WACC 7.33%