The Discounted Cash Flow (DCF) valuation of Ocean Plastics Co Ltd (1321.TW) is 45.76 TWD. With the latest stock price at 36.95 TWD, the upside of Ocean Plastics Co Ltd based on DCF is 23.8%.
Based on the latest price of 36.95 TWD and our DCF valuation, Ocean Plastics Co Ltd (1321.TW) is a buy. buying 1321.TW stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.67 - 107.87 | 45.76 |
| Upside | -30.5% - 191.9% | 23.8% |