As of 2025-05-16, the Fair Value of Universal Inc (1325.TW) is -15.11 TWD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 28.95 TWD, the upside of Universal Inc is -152.19%.
With the market price of 28.95 TWD and our fair value calculation, Universal Inc (1325.TW) is not a good investment. Investing in 1325.TW stocks now will result in a potential loss of 152.19%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 1,974.98 | 278.38 | 16.58 | 17.75 | -51.54 | 447.23 |
| YoY growth | 5,348.67% | -85.90% | -94.04% | 7.09% | -390.30% | 957.10% |
| Market Cap (mil) | 2,468.86 |
| P/E | |
| Forward P/E |
| EPS | -0.60 |
| Avg earnings growth rate | 957.10% |
| TTM earnings | -51.54 |