The Discounted Cash Flow (DCF) valuation of Beijing Capital Grand Ltd (1329.HK) is 1.15 HKD. With the latest stock price at 0.84 HKD, the upside of Beijing Capital Grand Ltd based on DCF is 36.8%.
Based on the latest price of 0.84 HKD and our DCF valuation, Beijing Capital Grand Ltd (1329.HK) is a buy. buying 1329.HK stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 15.6% | 11.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.17 - 4.57 | 1.15 |
| Upside | -80.1% - 443.6% | 36.8% |