The Discounted Cash Flow (DCF) valuation of MegaMD Co Ltd (133750.KQ) is 1,893.06 KRW. With the latest stock price at 2,130.00 KRW, the upside of MegaMD Co Ltd based on DCF is -11.1%.
Based on the latest price of 2,130.00 KRW and our DCF valuation, MegaMD Co Ltd (133750.KQ) is a sell. selling 133750.KQ stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,651.85 - 2,504.51 | 1,893.06 |
| Upside | -22.4% - 17.6% | -11.1% |