The Discounted Cash Flow (DCF) valuation of BaWang International Group Holding Ltd (1338.HK) is 0.07 HKD. With the latest stock price at 0.05 HKD, the upside of BaWang International Group Holding Ltd based on DCF is 46.4%.
Based on the latest price of 0.05 HKD and our DCF valuation, BaWang International Group Holding Ltd (1338.HK) is a buy. buying 1338.HK stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.3% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.07 - 0.09 | 0.07 |
| Upside | 29.4% - 81.6% | 46.4% |