The Discounted Cash Flow (DCF) valuation of Kunlun Energy Company Ltd (135.HK) is 17.00 HKD. With the latest stock price at 7.26 HKD, the upside of Kunlun Energy Company Ltd based on DCF is 134.2%.
Based on the latest price of 7.26 HKD and our DCF valuation, Kunlun Energy Company Ltd (135.HK) is a buy. buying 135.HK stocks now will result in a potential gain of 134.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.1% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.42 - 23.92 | 17.00 |
| Upside | 84.8% - 229.5% | 134.2% |