The Discounted Cash Flow (DCF) valuation of Meitu Inc (1357.HK) is 5.81 HKD. With the latest stock price at 10.18 HKD, the upside of Meitu Inc based on DCF is -42.9%.
Based on the latest price of 10.18 HKD and our DCF valuation, Meitu Inc (1357.HK) is a sell. selling 1357.HK stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.42 - 8.79 | 5.81 |
| Upside | -56.6% - -13.6% | -42.9% |