What is the intrinsic value of 1362.HK?

As of 2025-07-15, the Intrinsic Value of Sis Mobile Holdings Ltd (1362.HK) is 0.54 HKD. This 1362.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.36 HKD, the upside of Sis Mobile Holdings Ltd is 48.80%.

The range of the Intrinsic Value is 0.47 - 0.64 HKD

Is 1362.HK undervalued or overvalued?

Based on its market price of 0.36 HKD and our intrinsic valuation, Sis Mobile Holdings Ltd (1362.HK) is undervalued by 48.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.47 - 0.64	0.54	48.8%
DCF (Growth 10y)	0.49 - 0.65	0.55	53.8%
DCF (EBITDA 5y)	0.42 - 0.53	0.47	31.7%
DCF (EBITDA 10y)	0.47 - 0.60	0.53	48.1%
Fair Value	0.88 - 0.88	0.88	143.48%
P/E	0.22 - 0.40	0.30	-17.1%
EV/EBITDA	0.44 - 0.57	0.51	40.5%
EPV	0.79 - 1.02	0.90	151.2%
DDM - Stable	0.23 - 0.48	0.36	-1.4%
DDM - Multi	0.31 - 0.51	0.39	7.5%