The Discounted Cash Flow (DCF) valuation of Xtep International Holdings Ltd (1368.HK) is 7.12 HKD. With the latest stock price at 5.31 HKD, the upside of Xtep International Holdings Ltd based on DCF is 34.1%.
Based on the latest price of 5.31 HKD and our DCF valuation, Xtep International Holdings Ltd (1368.HK) is a buy. buying 1368.HK stocks now will result in a potential gain of 34.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.68 - 9.79 | 7.12 |
| Upside | 6.9% - 84.3% | 34.1% |