The Discounted Cash Flow (DCF) valuation of People & Technology Inc (137400.KQ) is (77,243.05) KRW. With the latest stock price at 36,000.00 KRW, the upside of People & Technology Inc based on DCF is -314.6%.
Based on the latest price of 36,000.00 KRW and our DCF valuation, People & Technology Inc (137400.KQ) is a sell. selling 137400.KQ stocks now will result in a potential gain of 314.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (107,520.97) - (66,768.21) | (77,243.05) |
| Upside | -398.7% - -285.5% | -314.6% |