The Discounted Cash Flow (DCF) valuation of People & Technology Inc (137400.KQ) is (102,847.51) KRW. With the latest stock price at 31,200.00 KRW, the upside of People & Technology Inc based on DCF is -429.6%.
Based on the latest price of 31,200.00 KRW and our DCF valuation, People & Technology Inc (137400.KQ) is a sell. selling 137400.KQ stocks now will result in a potential gain of 429.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (163,779.23) - (81,785.94) | (102,847.51) |
| Upside | -624.9% - -362.1% | -429.6% |