The Discounted Cash Flow (DCF) valuation of Hokuto Corp (1379.T) is 2,541.15 JPY. With the latest stock price at 1,808.00 JPY, the upside of Hokuto Corp based on DCF is 40.6%.
Based on the latest price of 1,808.00 JPY and our DCF valuation, Hokuto Corp (1379.T) is a buy. buying 1379.T stocks now will result in a potential gain of 40.6%.
Range | Selected | |
WACC / Discount Rate | 4.3% - 6.1% | 5.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 1,483.98 - 6,521.00 | 2,541.15 |
Upside | -17.9% - 260.7% | 40.6% |