The Discounted Cash Flow (DCF) valuation of Sinjin SM Co Ltd (138070.KQ) is 3,173.07 KRW. With the latest stock price at 2,340.00 KRW, the upside of Sinjin SM Co Ltd based on DCF is 35.6%.
Based on the latest price of 2,340.00 KRW and our DCF valuation, Sinjin SM Co Ltd (138070.KQ) is a buy. buying 138070.KQ stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.4% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,609.15 - 11,630.77 | 3,173.07 |
| Upside | -31.2% - 397.0% | 35.6% |